| Schedule of Earnings Per Share, Basic and Diluted |
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended
September 30, |
|
| |
|
2023 |
|
|
2022 |
|
Net income |
|
$ |
14,315 |
|
|
$ |
1,343,981 |
|
Accretion of temporary equity to redemption value |
|
|
(1,050,036 |
|
|
|
(796,360 |
) |
Net (loss) income including accretion of temporary equity to redemption value |
|
$ |
(1,035,721 |
) |
|
$ |
547,621 |
|
|
|
|
|
|
|
|
|
|
| |
|
For the nine months ended
September 30, |
|
| |
|
2023 |
|
|
2022 |
|
Net income |
|
$ |
444,533 |
|
|
$ |
9,790,293 |
|
Accretion of temporary equity to redemption value |
|
|
(4,100,696 |
) |
|
|
(860,040 |
) |
Net (loss) income including accretion of temporary equity to redemption value |
|
$ |
(3,656,163 |
) |
|
$ |
8,930,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended September 30, |
|
| |
|
2023 |
|
|
2022 |
|
| |
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic and diluted net (loss) income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net (loss) income |
|
$ |
(510,808 |
) |
|
$ |
(524,913 |
) |
|
$ |
438,097 |
|
|
$ |
109,524 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
5,595,494 |
|
|
|
5,750,000 |
|
|
|
23,000,000 |
|
|
|
5,750,000 |
|
Basic and diluted net (loss) income per common stock |
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Nine Months Ended September 30, |
|
| |
|
2023 |
|
|
2022 |
|
| |
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic and diluted net (loss) income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net (loss) income |
|
$ |
(2,382,776 |
) |
|
$ |
(1,273,387 |
) |
|
$ |
7,144,202 |
|
|
$ |
1,786,051 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
10,759,468 |
|
|
|
5,750,000 |
|
|
|
23,000,000 |
|
|
|
5,750,000 |
|
Basic and diluted net (loss) income per common stock |
|
$ |
(0.22 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|